EMI calculator
Work out your monthly EMI, total interest and full repayment schedule.
- Free, no sign-up
- Inputs stay on your device
- Formulas published
Your monthly EMI
₹10,871
You'd pay ₹10,871 a month. Over the loan, interest adds ₹1,52,273 — 30% on top of what you borrow.
- Total interest
- ₹1,52,273
- Total amount payable
- ₹6,52,273
- Principal: ₹5,00,000 (77%)
- Interest: ₹1,52,273 (23%)
Assumptions behind this estimate
- Fixed interest rate for the whole tenure, calculated on reducing balance.
- Monthly payments starting one month after disbursal; every EMI paid on time.
- Excludes processing fees, GST, insurance and other charges. Use the true cost checker to include them.
- Figures are rounded to the nearest rupee for display. The last EMI may differ slightly because of rounding.
Month-by-month repayment schedule (60 EMIs)
| Month | EMI | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | ₹10,871 | ₹6,288 | ₹4,583 | ₹4,93,712 |
| 2 | ₹10,871 | ₹6,346 | ₹4,526 | ₹4,87,367 |
| 3 | ₹10,871 | ₹6,404 | ₹4,468 | ₹4,80,963 |
| 4 | ₹10,871 | ₹6,462 | ₹4,409 | ₹4,74,501 |
| 5 | ₹10,871 | ₹6,522 | ₹4,350 | ₹4,67,979 |
| 6 | ₹10,871 | ₹6,581 | ₹4,290 | ₹4,61,398 |
| 7 | ₹10,871 | ₹6,642 | ₹4,229 | ₹4,54,756 |
| 8 | ₹10,871 | ₹6,703 | ₹4,169 | ₹4,48,053 |
| 9 | ₹10,871 | ₹6,764 | ₹4,107 | ₹4,41,289 |
| 10 | ₹10,871 | ₹6,826 | ₹4,045 | ₹4,34,463 |
| 11 | ₹10,871 | ₹6,889 | ₹3,983 | ₹4,27,574 |
| 12 | ₹10,871 | ₹6,952 | ₹3,919 | ₹4,20,623 |
Your monthly EMI
₹10,871
How this works
The standard reducing-balance EMI formula we use, how the repayment schedule is built, and how rounding is handled so principal adds up exactly. Read the full methodology, formulas and sources.
Your inputs are processed only in your browser. We don't store or send them anywhere.
Frequently asked questions
How is EMI calculated?
EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1), where P is the loan amount, r is the monthly interest rate (annual rate ÷ 12 ÷ 100) and n is the number of months.
Why does most of my early EMI go towards interest?
Interest is charged on the outstanding balance, which is highest at the start. As you repay principal, the interest part of each EMI falls and the principal part rises. The schedule below shows this month by month.
Does the EMI include processing fees?
No. Fees are usually paid upfront or deducted from the loan amount. Use the true cost checker to see how fees change the real cost of the loan.
Related
- Loan True Cost & APR CheckerSee what your loan offer really costs once fees, GST and other charges are included.
- Loan Affordability CalculatorEstimate a safe EMI from your take-home pay and expenses, and the loan it supports.
- Loan Prepayment CalculatorFind out how much a part-prepayment saves, and whether to cut your EMI or your tenure.
Last reviewed · Reviewed by ClearRupee Editorial Team